Draft 6/20/07
City of San Juan Bautista
Library Development Impact Fee
Department Asset # Description Yr. Aq'd Useful Life Cost Beg. Accum. Depreciation Current Depreciation Total Depreciation Original ENR ENR CCI San Fran May 2007 Replacement Cost New RCNLD
100 General 63 Library Building 12/31/1955 0 300,000 300,000 0 0 684.00 9,116.72 3,998,561.40 3,998,561.40
100 General 170 Library 12/31/1978 0 4,680 0 0 0 3412.21 9,116.72 12,503.99 12,503.99
100 General 96 Library lighting repair 12/14/1998 7 1,460 1,374 86 1,460 6731.00 9,116.72 1,977.48 517.48
4,011,582.88 620 # existing lots
$6,470.29 ave cost per lot