Draft 6/20/07

City of San Juan Bautista

Traffic Development Impact Fee

Department

Asset #

Description

Yr. Aq'd

Useful Life

Cost

Beg. Accum. Depreciation

Current Depreciation

Total Depreciation

Original ENR

ENR CCI San Fran May 2007

Replacement Cost New

RCNLD

100 General

126

Traffic signal station

6/15/2002

7

5,329

2,347

761

3,108

7399.07

9116.72

6,566.10

3,458.10

620

# existing lots

$5.58

ave cost per lot

Pavement Management Report

4,500,424.00

1,000

buildout

$4,500.42

ave cost per lot